9869 — Deck
A $112M cash box wearing a bar-chain jersey — revenue off 71%, dividend yield near 17%, pivot breaking.
Largest bar chain in China, mid-pivot from self-op empire to franchise platform
- Helens runs 576 bars selling RMB 10 house beer and sweet cocktail towers to 18-28 year-olds, mostly in tier-3 cities — a low-price youth tavern format built on own-brand drinks at 77-80% contribution margin and off-main-street real estate.
- The real business today is drinks-distribution-plus-licensing, not restaurant operation: self-operated bars collapsed from 782 in 2021 to 108 in 2025, while HiBeer Partnership franchises grew to 427 (74% of the base). Helens sells supplies and takes a fee; partners carry lease, labour, and D&A.
- What changed recently: management flipped capital policy — FY2021 capex of RMB 994M became RMB 8M in FY2024; a RMB 593M dividend went out; a 10%-of-capital buyback was authorised November 2025.
Fortress balance sheet, shrinking operating base, first clean profit since the IPO
The income statement shape is a single peak at the FY2021 IPO followed by four years of retreat, but operating cash flow was positive every single year including 2022's RMB 1.6B IFRS loss — proving the impairments were non-cash. At HK$1.09 the market implicitly values the operating business at only RMB 477M against FY2025 clean EBITDA of ~RMB 85-110M, roughly 4.5-5.5x. Net cash alone funds 63% of the market cap.
Multi-year downtrend making its first credible reflex — at the 200-day for the first time in a year
- Trend: stock at HK$1.09 is roughly 94% below the 2021 IPO peak of HK$25.75 and 29% below 12 months ago; just reclaimed the 50-day (HK$0.90) on volume 4.7x the average and is within 0.3% of the 200-day (HK$1.09) for the first time since April 2025.
- Relative strength: Helens has lagged SPY by ~105 points over two years rebased to 100 — the gap is still widening over the last six months even after the April bounce. Momentum flipped hot fast — RSI(14) at 75.8 from a 22.3 low on 24 Oct 2025.
- Levels that decide the view: a clean close above HK$1.20 on volume confirms the 200-day reclaim and puts HK$1.40 in play; a break below HK$0.90 restarts the downtrend and opens HK$0.79 — the 52-week and all-time low.
Founder Xu controls 68% — chairs every board seat that sets his own pay and succession
- Ownership: Xu Bingzhong (51, founder) holds 68.04% via a Cayman discretionary trust. Public float is 31%, institutional ownership is 0.30% total — Bosera, HSBC Jintrust, Orient Fund, Golden Eagle and Huashang all fully exited between June and December 2025.
- Leadership: Xu is Chairman + CEO + Nomination Committee Chair + Remuneration Committee member — an acknowledged HK Code C.2.1 violation with no plan to remedy. CFO Yu Zhen is 32 with four years of prior banking experience; COO He Daqing is a former Communist Party publicity official with no F&B background.
- Governance signal: Xu extracted ~$50M in dividends across FY2023-FY2024 (paid from IPO share-premium reserves, not earnings) while same-store sales fell 21%. INED Wong resigned July 2025; three of Xu's 25%-owned private entities sell fixtures and tech services to the listed company.
Three stories in four years — IPO chain, COVID implosion, franchise platform
The past: Helens IPO'd on HKEX in September 2021 at HK$19.80 at the top of a China consumer rerating, selling a fast-growing self-operated youth bar chain scaling to 782 outlets. By end-2022 the story had cratered: a RMB 1.6B reported loss, RMB 713M in PP&E and right-of-use impairments, and 450+ self-op bars written down or closed.
The pivot: Management reframed the retreat as "strategic transformation to a light-asset model." The HiBeer Partnership programme scaled from zero in 2022 to 427 bars by 2025, while self-op shrank from 767 to 108. Headcount fell from 22,000+ at peak to 678 plus 1,047 outsourced. Capex fell 99% and FY2023 produced RMB 180M in profit — proof the unit economics work at the right density.
Today: FY2025 revenue of RMB 609M is 67% below the 2021 peak, same-store sales are down 18.4% on top of 2024's 21.3% drop, and HiBeer per-bar daily sales have fallen from RMB 7.1k to RMB 4.1k in two years. The Singapore secondary listing (July 2024) is done, the cash pile is paying out, and management has quietly promised to "consolidate and expand" self-op again — reversing the 2023 pivot framing.
First clean profit since IPO, 10% buyback authorised, but Q4 revenue still down 20%
- Recent event: FY2025 results (31 Mar 2026) reported RMB 102M net income — the first clean IFRS profit since the IPO — with a final dividend of RMB 0.0554. A 10%-of-capital buyback (126.5M shares) was authorised November 2025 and commenced the same month.
- Market view: coverage is thin — one sell-side analyst at target CNY 0.79 (slight downside), Marketscreener consensus HK$1.75 (3 buys), Daiwa's October 2024 Buy call at HK$4.40 looks stale. Stock is up 19.8% YTD 2026 off the HK$0.79 low; one 33x-volume session 26 Sep 2024 on China stimulus remains the largest tape event on the chart.
- Off-filing signal: Q4 2025 revenue still fell 20% YoY to RMB 124M with a small net loss — the turnaround is margin and cost, not top-line. Franchisee trade-receivable write-offs jumped from RMB 0.2M in FY2023 to RMB 16.7M in FY2024, the first hint partner bars are closing with unpaid balances.
Three dated prints decide whether the 17% yield is policy or a one-cycle strip
- May 2026 — FY2025 final dividend window. The payout ratio against FY2024's RMB 593M distribution sets the yield story for 12 months. Anything meaningfully below FY2024 signals the share-premium strip is finite; matching it extends the cigar-butt trade another year.
- August 2026 — H1 2026 Interim Results. First clean interim after the November buyback authorisation. HiBeer per-bar daily sales is the single number that moves the pivot thesis: stable at 4.0k RMB or higher and the asset-light model works; below 3.5k RMB and the franchise flywheel stalls — same pattern the self-op book showed in 2022.
- September 2026 — buyback execution tape. With a 31% float and 10% of capital authorised, meaningful execution is the only mechanical bid available. Whether management actually hits the bid at HK$1 or hoards the capacity tells minority holders how aligned the founder really is.
Cigar-butt with founder risk — the pivot is eroding faster than the original did
Watchlist to re-rate: Watch: HiBeer per-bar daily sales in August interim; FY2025 final dividend payout ratio; buyback execution tape; any new related-party purchases from Xu's 25%-owned vendors.